Published 2026-04-01 · By Commercial Solar Finance editorial team
£2.35m portfolio decarbonisation across 8 schools — 78% grant-funded
A West Yorkshire multi-academy trust accessed PSDS Phase 3 funding for a bundled solar + heat pump portfolio. The trust's residual contribution: £520k against £215k of year-one savings — payback under 3 years on the trust's own capital.
8
1.2MWp
£2.35m
78%
Situation
A multi-academy trust in West Yorkshire operating 8 secondary schools with a combined estate of approximately 95,000m². Annual electricity spend across the portfolio £680k; annual gas spend £520k. Trust governance had identified Net Zero strategy as a strategic priority but lacked capital to deliver it from internal reserves.
Strategy
Solar-only PSDS applications historically score poorly on cost-per-tonne-of-CO2 metrics — the bar for solar is roughly £4,000 per tonne, while heat decarbonisation can reach £600–£1,500 per tonne. We bundled the application: 1.2MWp solar PV across all 8 schools (where roof condition allowed) plus air-source heat pump retrofits at the 4 schools with end-of-life gas boilers and suitable plant rooms.
Application
The application took 14 weeks to develop, including site surveys at all 8 schools, structural assessments where required, electrical capacity assessments, heat pump sizing studies for the 4 retrofit schools, and a detailed business case modelling carbon savings, energy savings, and total project cost across a 30-year operating period. We coordinated with Salix Finance and the Carbon Trust through pre-application engagement to ensure the application matched scoring criteria.
Outcome
| Total project cost (PV + heat pumps) | £2,350,000 |
| PSDS Phase 3 grant award | £1,830,000 (78%) |
| Trust contribution from capital reserves | £520,000 |
| Year-one electricity saving | £135,000 |
| Year-one gas saving (heat pumps) | £80,000 |
| Total year-one saving | £215,000 |
| Payback on trust contribution | 2.4 yrs |
| Annual CO2e avoidance | 285 tonnes |
Why bundling worked
PSDS scores applications on emissions reduction per pound of grant. Solar PV in school applications typically scores at £3,500–£5,000 per tonne of CO2 avoided. Heat pump retrofits replacing gas can score at £900–£1,400 per tonne. The bundled application's blended cost-per-tonne came out at £1,650 — well within the competitive band that wins funding.
Critically, the bundle let solar 'ride' alongside the heat decarbonisation: the application would have scored well on heat pumps alone, and adding solar improved both the economics and the resilience of the application without dragging down the per-tonne metric materially.
Delivery considerations
- PSDS delivery deadlines required completion within 18 months of award — procurement framework selection had to be in place before application submission.
- Roof condition surveys identified 2 of 8 schools requiring re-roofing before PV — these were sequenced into the schools' capital programme rather than included in the PSDS bid.
- Holiday-period PV generation exceeds school demand significantly — system sizing was tuned to maximise term-time self-consumption rather than peak capacity.
- Heat pump retrofit schools had operational constraints around 6-week summer holiday delivery windows.
PSDS or local funding for your trust
Application-quality work is the difference between funded and rejected. We support portfolio submissions across MATs and public-sector estates.
Request a finance review